Report of the Head of Resources on setting the Council Tax for 2022/23.
Minutes:
Report of the Chief Executive on setting the Council Tax for 2022/23.
The Council is required under the Local Government Finance Act 1992 to set the Council Tax for its area no later than 11 March 2022. The Council had always aimed to approve the budget and Council Tax by February in order to ensure prompt despatch of bills and hence quicker collection of sums due. The Council approved the 2022/23 budget at its meeting on 2 February 2022 and the purpose of this report is to set the Council tax for 2022/23.
It was moved and seconded by Councillors D. Bell and T. Kingsbury.
RESOLVED:
(24 voting FOR and 11 AGAINST and 4 ABSTENTIONS)
Voting FOR: D. Bell, J. Bond, J. Boulton, S. Boulton, J. Cragg, S. Elam, B. Fitzsimon, P. Hebden, A. Hellyer, C. Juggins, S. Kasumu, T. Kingsbury, J. Lake, G. Michaelides, N. Pace, D. Richardson, B. Sarson, P. Smith, C. Stanbury, F. Thomson, S. Thusu, T. Travell, R. Trigg, F. Wachuku
Voting AGAINST: L. Brandon, M. Birleson, L. Chesterman, G. Hayes, M. Holloway, F. Marsh, R. Platt, H. Quenet, J.P. Skoczylas, K. Thorpe, J. Weston
Voting ABSTAIN: T. Jackson-Mynott, J. Quinton, J. Ranshaw, P. Zukowskyj
1) That it be noted that the 2022/23 General Fund budget as approved by the Council meeting on 2 February is shown in Appendix A.
2) That it be noted that at the following amounts for the year 2022/23 were agreed in accordance with regulations made under Section 31B of the Local Government Finance Act 1992, as amended (the “Act”).
a) The gross 2022/23 Tax base for the Borough is 43,760.2 equivalent Band D properties before the application of a collection rate.
b) 43,497.6 being the amount calculated by the Council, in accordance with Regulation 3 of the Local Authorities (Calculation of Council Tax Base) (England) Regulations 2012 (the Regulations), as its Council Tax Base for the year 2022/23; including deductions for council tax support and a collection rate of 99.4%.
c) Part of the Council's Area being the amounts calculated by the Council, in accordance with Regulation 6 of the Regulations, as the amounts of its Council Tax Base for the year for dwellings in those parts of its area to which one or more special items relate;
|
100% TAXBASE |
99.40% TAXBASE |
Welwyn Garden City |
17,853.5 |
17,746.4 |
Hatfield |
12,378.2 |
12,303.9 |
Welwyn |
4,747.1 |
4,718.6 |
Ayot St Lawrence |
70.0 |
69.6 |
Ayot St Peter |
113.4 |
112.7 |
North Mymms |
4,438.3 |
4,411.7 |
Essendon |
431.8 |
429.2 |
Northaw &Cuffley |
3,113.5 |
3,094.8 |
Woolmer Green |
614.4 |
610.7 |
Total |
43,760.2 |
43,497.6 |
3) In accordance with the statutory legislation the Council is recommended to resolve:
4) That the following amounts be calculated by the Council for the year 2022/23 in accordance with sections 31 - 36 of the Local Government Finance Act 1992.
a) £138,038,987 being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(2) of the Act, taking into account all precepts issued to it by Parish Councils
b) £126,397,635 being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(3) of the Act.
c) £11,641,352 being the amount by which the aggregate at 4(a) above exceeds the aggregate at 4(b) above, calculated by the Council in accordance with Section 31A(4) of the Act as its Council Tax requirement for the year.
d) £267.63 being the amount at 4(c) above, all divided by the Council tax base at 2.2(b) above, calculated by the Council, in accordance with Section 31B of the Act, as the basic amount of its Council Tax for the year.
e) £2,549,384 being the aggregate amount of all special items referred to in Section 34(1) of the Act
f) £209.02 being the amount at 4(d) above less the result given by dividing the amount at 4(e) by 2(b) above, calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its Council Tax for the year for dwellings in those parts of its area to which no special item relates
g) Part of the Council's area:
Being the amounts given by adding to the amount at 2.4(f) above the amounts of the special item or items relating to dwellings in those parts of the Council's area mentioned above divided in each case by the amount at 2.2(c) above, calculated by the Council, in accordance with Section 34 (3) of the Act, as the basic amounts of its Council Tax for the year for dwellings in those parts of its area to which one or more special items relate.
|
Band D Amount (£) |
Ayot St Lawrence |
220.51 |
Ayot St Peter |
240.08 |
Essendon |
298.57 |
Hatfield |
293.11 |
North Mymms |
254.10 |
Northaw & Cuffley |
311.84 |
Welwyn |
308.34 |
Welwyn Garden City |
234.86 |
Woolmer Green |
253.99 |
h) Part of the Council’s Area:
Amounts given by multiplying the amounts at 4(g) above by the number which, in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council, in accordance with Section 36(1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands
Valuation Bands (£) |
Band A |
Band B |
Band C |
Band D |
Band E |
Band F |
Band G |
Band H |
Ayot St Lawrence |
147.01 |
171.51 |
196.01 |
220.51 |
269.51 |
318.51 |
367.52 |
441.02 |
Ayot St Peter |
160.05 |
186.73 |
213.40 |
240.08 |
293.43 |
346.78 |
400.13 |
480.16 |
Essendon |
199.05 |
232.22 |
265.40 |
298.57 |
364.92 |
431.27 |
497.62 |
597.14 |
Hatfield |
195.41 |
227.97 |
260.54 |
293.11 |
358.25 |
423.38 |
488.52 |
586.22 |
North Mymms |
169.40 |
197.63 |
225.87 |
254.10 |
310.57 |
367.03 |
423.50 |
508.20 |
Northaw & Cuffley |
207.89 |
242.54 |
277.19 |
311.84 |
381.14 |
450.44 |
519.73 |
623.68 |
Welwyn |
205.56 |
239.82 |
274.08 |
308.34 |
376.86 |
445.38 |
513.90 |
616.68 |
Welwyn Garden City |
156.57 |
182.67 |
208.76 |
234.86 |
287.05 |
339.24 |
391.43 |
469.72 |
Woolmer Green |
169.33 |
197.55 |
225.77 |
253.99 |
310.43 |
366.87 |
423.32 |
507.98 |
5) That it be noted that for the year 2022/23 the major precepting authorities, Hertfordshire County Council and the Police and Crime Commissioner for Hertfordshire have stated the amounts in precepts issued to the Council, in accordance with Section 40 of the Local Government Act 1992, for each of the categories of dwellings in the Council’s area as indicated in the following tables
Hertfordshire County Council (£) |
||||||||
|
Band A |
Band B |
Band C |
Band D |
Band E |
Band F |
Band G |
Band H |
Ayot St Lawrence |
1,019.54 |
1,189.46 |
1,359.38 |
1,529.31 |
1,869.16 |
2,209.00 |
2,548.85 |
3,058.62 |
Ayot St Peter |
1,019.54 |
1,189.46 |
1,359.38 |
1,529.31 |
1,869.16 |
2,209.00 |
2,548.85 |
3,058.62 |
Essendon |
1,019.54 |
1,189.46 |
1,359.38 |
1,529.31 |
1,869.16 |
2,209.00 |
2,548.85 |
3,058.62 |
Hatfield |
1,019.54 |
1,189.46 |
1,359.38 |
1,529.31 |
1,869.16 |
2,209.00 |
2,548.85 |
3,058.62 |
North Mymms |
1,019.54 |
1,189.46 |
1,359.38 |
1,529.31 |
1,869.16 |
2,209.00 |
2,548.85 |
3,058.62 |
Northaw & Cuffley |
1,019.54 |
1,189.46 |
1,359.38 |
1,529.31 |
1,869.16 |
2,209.00 |
2,548.85 |
3,058.62 |
Welwyn |
1,019.54 |
1,189.46 |
1,359.38 |
1,529.31 |
1,869.16 |
2,209.00 |
2,548.85 |
3,058.62 |
Welwyn Garden City |
1,019.54 |
1,189.46 |
1,359.38 |
1,529.31 |
1,869.16 |
2,209.00 |
2,548.85 |
3,058.62 |
Woolmer Green |
1,019.54 |
1,189.46 |
1,359.38 |
1,529.31 |
1,869.16 |
2,209.00 |
2,548.85 |
3,058.62 |
Police and Crime Commissioner for Hertfordshire (£) |
||||||||
|
Band A |
Band B |
Band C |
Band D |
Band E |
Band F |
Band G |
Band H |
Ayot St Lawrence |
148.67 |
173.44 |
198.22 |
223.00 |
272.56 |
322.11 |
371.67 |
446.00 |
Ayot St Peter |
148.67 |
173.44 |
198.22 |
223.00 |
272.56 |
322.11 |
371.67 |
446.00 |
Essendon |
148.67 |
173.44 |
198.22 |
223.00 |
272.56 |
322.11 |
371.67 |
446.00 |
Hatfield |
148.67 |
173.44 |
198.22 |
223.00 |
272.56 |
322.11 |
371.67 |
446.00 |
North Mymms |
148.67 |
173.44 |
198.22 |
223.00 |
272.56 |
322.11 |
371.67 |
446.00 |
Northaw & Cuffley |
148.67 |
173.44 |
198.22 |
223.00 |
272.56 |
322.11 |
371.67 |
446.00 |
Welwyn |
148.67 |
173.44 |
198.22 |
223.00 |
272.56 |
322.11 |
371.67 |
446.00 |
Welwyn Garden City |
148.67 |
173.44 |
198.22 |
223.00 |
272.56 |
322.11 |
371.67 |
446.00 |
Woolmer Green |
148.67 |
173.44 |
198.22 |
223.00 |
272.56 |
322.11 |
371.67 |
6) That having calculated the aggregate in each case of the amounts at 4(h) and 5 (a) and (b) above, the Council, in accordance with Section 30 and 36 of the Local Government Finance Act 1992, hereby sets the aggregate amounts shown in the tables below as the amounts of Council Tax for 2022/23 for each part of its area and for each categories of dwellings.
Part of the Council's Area (£) |
||||||||||
|
Band A |
Band B |
Band C |
Band D |
Band E |
Band F |
Band G |
Band H |
||
Ayot St Lawrence |
1,315.22 |
1,534.41 |
1,753.61 |
1,972.82 |
2,411.23 |
2,849.62 |
3,288.04 |
3,945.64 |
||
Ayot St Peter |
1,328.26 |
1,549.63 |
1,771.00 |
1,992.39 |
2,435.15 |
2,877.89 |
3,320.65 |
3,984.78 |
||
Essendon |
1,367.26 |
1,595.12 |
1,823.00 |
2,050.88 |
2,506.64 |
2,962.38 |
3,418.14 |
4,101.76 |
||
Hatfield |
1,363.62 |
1,590.87 |
1,818.14 |
2,045.42 |
2,499.97 |
2,954.49 |
3,409.04 |
4,090.84 |
||
North Mymms |
1,337.61 |
1,560.53 |
1,783.47 |
2,006.41 |
2,452.29 |
2,898.14 |
3,344.02 |
4,012.82 |
||
Northaw & Cuffley |
1,376.10 |
1,605.44 |
1,834.79 |
2,064.15 |
2,522.86 |
2,981.55 |
3,440.25 |
4,128.30 |
||
Welwyn |
1,373.77 |
1,602.72 |
1,831.68 |
2,060.65 |
2,518.58 |
2,976.49 |
3,434.42 |
4,121.30 |
||
Welwyn Garden City |
1,324.78 |
1,545.57 |
1,766.36 |
1,987.17 |
2,428.77 |
2,870.35 |
3,311.95 |
3,974.34 |
||
Woolmer Green |
1,337.54 |
1,560.45 |
1,783.37 |
2,006.30 |
2,452.15 |
2,897.98 |
3,343.84 |
4,012.60 |
Supporting documents: